$
The loan amount (home price minus down payment)
%
Extra payments
$
Every 1 month? Every quarter (3 month)? Every year (12 months)?
Loan Summary
Monthly payment ${{ Number(schedule.monthlyPayment.toFixed(2)).toLocaleString('en') }}
Length {{ schedule.lastPaymentYear }} year(s) {{ schedule.lastPaymentYear - 1 }} year(s) {{ schedule.lastPaymentMonth }} months(s)
Total interest ${{ Number(schedule.summary.interest.toFixed(2)).toLocaleString('en') }}
Yearly Summary
Year Prin. Int. Bal.
{{ yearIndex + 1}} ${{ Number(year.summary.principal.toFixed(2)).toLocaleString('en') }} + ${{ Number(year.summary.extraPrincipal.toFixed(2)).toLocaleString('en') }} ${{ Number(year.summary.interest.toFixed(2)).toLocaleString('en') }} ${{ Number(year.lastPayment.snapshot.remainingBalance.toFixed(2)).toLocaleString('en') }}
Amortization Schedule
Yr Mo Prin. Int. Cum. Prin. Cum. Int. Bal.